Financhill
Buy
83

REVG Quote, Financials, Valuation and Earnings

Last price:
$46.53
Seasonality move :
4.03%
Day range:
$45.00 - $45.93
52-week range:
$21.54 - $46.10
Dividend yield:
0.48%
P/E ratio:
24.35x
P/S ratio:
1.02x
P/B ratio:
6.24x
Volume:
586.7K
Avg. volume:
788.3K
1-year change:
83.41%
Market cap:
$2.2B
Revenue:
$2.4B
EPS (TTM):
$1.88
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.3B $2.4B $2.3B $2.6B $2.4B
Revenue Growth (YoY) -5.25% 4.53% -2.07% 13.14% -9.77%
 
Cost of Revenues $2B $2.1B $2.1B $2.3B $2.1B
Gross Profit $228.1M $291M $247.5M $316.1M $297.3M
Gross Profit Margin 10.02% 12.22% 10.62% 11.98% 12.49%
 
R&D Expenses $5.8M -- -- -- --
Selling, General & Admin $204.9M $193.4M $194.2M $224M $188.7M
Other Inc / (Exp) -$24.5M -$14.8M -$9.5M -$1.8M $262.5M
Operating Expenses $224M $203.2M $201.3M $227.5M $190.9M
Operating Income $4.1M $87.8M $46.2M $88.6M $106.4M
 
Net Interest Expenses $25.7M $17.3M $16.9M $28.6M $28.5M
EBT. Incl. Unusual Items -$46.1M $55.7M $19.8M $58.2M $340.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $11.3M $4.6M $12.9M $82.8M
Net Income to Company -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Basic EPS (Cont. Ops) -$0.48 $0.70 $0.25 $0.77 $4.79
Diluted EPS (Cont. Ops) -$0.48 $0.69 $0.25 $0.77 $4.72
Weighted Average Basic Share $63M $63.4M $60.5M $58.6M $53.8M
Weighted Average Diluted Share $63M $64.7M $61.2M $59.2M $54.6M
 
EBITDA $19.8M $105M $69M $113M $394.3M
EBIT -$20.4M $73M $36.7M $86.8M $368.9M
 
Revenue (Reported) $2.3B $2.4B $2.3B $2.6B $2.4B
Operating Income (Reported) $4.1M $87.8M $46.2M $88.6M $106.4M
Operating Income (Adjusted) -$20.4M $73M $36.7M $86.8M $368.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $643.6M $576.3M $681.2M $616.9M $629.1M
Revenue Growth (YoY) 17.66% -10.46% 18.2% -9.44% 1.98%
 
Cost of Revenues $556.2M $519.2M $598.7M $539.6M $533.4M
Gross Profit $87.4M $57.1M $82.5M $77.3M $95.7M
Gross Profit Margin 13.58% 9.91% 12.11% 12.53% 15.21%
 
R&D Expenses $1.5M $800K -- -- --
Selling, General & Admin $48.7M $50.5M $52.5M $50.7M $46M
Other Inc / (Exp) -$1.4M -$3M -$1.6M -$2.2M -$30M
Operating Expenses $52.7M $53.3M $53.5M $50.7M $46M
Operating Income $34.7M $3.8M $29M $26.6M $49.7M
 
Net Interest Expenses $5.5M $3.5M $7.4M $6.5M $6.4M
EBT. Incl. Unusual Items $27.8M -$2.7M $20M $17.9M $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M -$400K $5.8M $2.7M -$5.7M
Net Income to Company $20.6M -$2.3M $14.2M $15.2M $19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.6M -$2.3M $14.2M $15.2M $19M
 
Basic EPS (Cont. Ops) $0.32 -$0.04 $0.24 $0.29 $0.38
Diluted EPS (Cont. Ops) $0.31 -$0.04 $0.24 $0.28 $0.38
Weighted Average Basic Share $64M $61.7M $58.7M $53.1M $50.1M
Weighted Average Diluted Share $65.7M $61.7M $59M $53.7M $50.5M
 
EBITDA $41.4M $9.5M $33.9M $30.9M $25.8M
EBIT $33.3M $800K $27.4M $24.4M $19.7M
 
Revenue (Reported) $643.6M $576.3M $681.2M $616.9M $629.1M
Operating Income (Reported) $34.7M $3.8M $29M $26.6M $49.7M
Operating Income (Adjusted) $33.3M $800K $27.4M $24.4M $19.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.4B $2.3B $2.5B $2.6B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2B $2.2B $2.3B $2B
Gross Profit $277.4M $254.8M $275M $315.9M $322.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M -- -- -- --
Selling, General & Admin $196.6M $195.7M $216.4M $209.9M $170.4M
Other Inc / (Exp) -$30.7M -$14.9M -$4.2M $241.9M -$9.4M
Operating Expenses $213.5M $204.1M $219.5M $211.6M $172M
Operating Income $63.9M $50.7M $55.5M $104.3M $150.6M
 
Net Interest Expenses $22.1M $13.2M $24.5M $27.3M $27.5M
EBT. Incl. Unusual Items $11.1M $22.6M $26.4M $318.9M $113.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $1.9M $7.5M $76.4M $16.8M
Net Income to Company $6.8M $20.8M $18.9M $242.5M $96.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $20.7M $18.9M $242.5M $96.9M
 
Basic EPS (Cont. Ops) $0.10 $0.32 $0.32 $4.14 $1.89
Diluted EPS (Cont. Ops) $0.09 $0.31 $0.32 $4.09 $1.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.4M $69.4M $78.3M $372M $165.7M
EBIT $33.2M $35.8M $50.9M $346.2M $141.2M
 
Revenue (Reported) $2.4B $2.3B $2.5B $2.6B $2.3B
Operating Income (Reported) $63.9M $50.7M $55.5M $104.3M $150.6M
Operating Income (Adjusted) $33.2M $35.8M $50.9M $346.2M $141.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2B $1.1B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1B $1.1B $1.1B $988.7M
Gross Profit $149.1M $112.9M $140.4M $140.2M $165.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $2M -- -- --
Selling, General & Admin $95.8M $98.1M $120.3M $106.1M $87.2M
Other Inc / (Exp) -$6.6M -$6.7M -$1.4M $241.9M -$30M
Operating Expenses $103.7M $104.5M $122.7M $106.7M $87.8M
Operating Income $45.4M $8.4M $17.7M $33.5M $77.7M
 
Net Interest Expenses $11M $6.9M $14.5M $13.3M $12.4M
EBT. Incl. Unusual Items $27.8M -$5.2M $1.4M $262.1M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M -$2.2M $700K $64.2M -$1.9M
Net Income to Company $20.6M -$3M $700K $197.9M $37.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.6M -$3M $700K $197.9M $37.2M
 
Basic EPS (Cont. Ops) $0.32 -$0.05 $0.01 $3.38 $0.73
Diluted EPS (Cont. Ops) $0.31 -$0.05 $0.01 $3.34 $0.73
Weighted Average Basic Share $127.5M $124.5M $117M $112.2M $101.7M
Weighted Average Diluted Share $129.2M $124.5M $117.4M $113.4M $102.8M
 
EBITDA $55.5M $20M $29.3M $288.4M $59.8M
EBIT $38.8M $1.7M $15.9M $275.4M $47.7M
 
Revenue (Reported) $1.2B $1.1B $1.3B $1.2B $1.2B
Operating Income (Reported) $45.4M $8.4M $17.7M $33.5M $77.7M
Operating Income (Adjusted) $38.8M $1.7M $15.9M $275.4M $47.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $11.4M $13.3M $20.4M $21.3M $24.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $229.3M $213.3M $215M $226.5M $152.3M
Inventory $537.2M $481.7M $629.5M $657.7M $602.8M
Prepaid Expenses $17M $16.5M $18M -- --
Other Current Assets $8.1M $1.1M $800K $27.7M $26.8M
Total Current Assets $812M $761M $888.4M $933.2M $806.5M
 
Property Plant And Equipment $191.6M $176.7M $169.1M $196.5M $162.3M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $157.3M $137.7M
Other Intangibles $136.1M $126.3M $119.2M $115.7M $95.4M
Other Long-Term Assets $15.3M $17M $10.6M $7.7M $5.7M
Total Assets $1.3B $1.2B $1.3B $1.4B $1.2B
 
Accounts Payable $169.5M $116.2M $163.9M $208.3M $188.8M
Accrued Expenses $54.9M $69.9M $71.6M $23.4M $20M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.1M $6.1M $7.4M $7.3M
Other Current Liabilities $35.2M $21.3M $21.6M $56.3M $61.5M
Total Current Liabilities $447.3M $437M $527.4M $557.2M $469.3M
 
Long-Term Debt $340.5M $215M $230M $150M $85M
Capital Leases -- -- -- -- --
Total Liabilities $840M $719.5M $888.3M $912.4M $777.9M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- $300K $200K $200K
Common Equity $472.3M $518.8M $456.3M $498M $435.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $472.3M $518.8M $456.3M $498M $435.1M
 
Total Liabilities and Equity $1.3B $1.2B $1.3B $1.4B $1.2B
Cash and Short Terms $11.4M $13.3M $20.4M $21.3M $24.6M
Total Debt $342.2M $215M $230M $150M $85M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $7.7M $5.9M $9M $38.2M $28.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $231.1M $222.2M $239.5M $210.6M $200.8M
Inventory $532.9M $562.9M $654.4M $630.4M $565.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.8M $27.9M $21.5M $26M $19.3M
Total Current Assets $810.1M $824.6M $924.4M $905.2M $831.7M
 
Property Plant And Equipment $172.8M $167M $184.9M $182.8M $156.5M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $137.7M $137M
Other Intangibles $131.1M $121.9M $116.8M $98.3M $86.3M
Other Long-Term Assets $21.6M $15M $9.1M $6.4M $8.1M
Total Assets $1.3B $1.3B $1.4B $1.3B $1.2B
 
Accounts Payable $137.2M $144.7M $185.7M $190.2M $221.8M
Accrued Expenses $22.6M $21.2M $20.2M $15.8M $18.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $7.7M $7.5M $6.8M $5.7M
Other Current Liabilities $94M $68.3M $78.2M $93.3M $67.1M
Total Current Liabilities $439M $517.2M $535.5M $518.5M $500.4M
 
Long-Term Debt $306M $243M $230M $220M $130M
Capital Leases -- -- -- -- --
Total Liabilities $794.1M $822.3M $939.2M $950.7M $869.8M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $498.8M $463.5M $453.3M $379.7M $357.8M
 
Total Liabilities and Equity $1.3B $1.3B $1.4B $1.3B $1.2B
Cash and Short Terms $7.7M $5.9M $9M $38.2M $28.8M
Total Debt $306M $243M $230M $220M $130M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$30.5M $44.4M $15.2M $45.3M $257.6M
Depreciation & Amoritzation $40.2M $32M $32.3M $26.2M $25.4M
Stock-Based Compensation $7.8M $7.8M $8.7M $14.4M $12.7M
Change in Accounts Receivable $44.1M $12M -$1.8M -$12.4M $64.2M
Change in Inventories $27.1M $52.8M -$149.5M -$30.7M $26.3M
Cash From Operations $55.7M $158.3M $91.6M $126.5M $53.4M
 
Capital Expenditures $16.8M $24.7M $24.8M $32.8M $27.6M
Cash Acquisitions $7.2M $2M -- $600K $371.6M
Cash From Investing $1.7M -$10.2M -$14.8M -$29.9M $348.5M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$6.6M -$12.4M -$12.1M -$192M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -$303.4M -- -- --
Repurchase of Common Stock -- -$3.9M -$70M -- -$126.1M
Other Financing Activities -$2.2M -$9.3M -$2.3M -$3.6M -$15.5M
Cash From Financing -$49.3M -$146.2M -$69.7M -$95.7M -$398.6M
 
Beginning Cash (CF) $3.3M $11.4M $13.3M $20.4M $21.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $1.9M $7.1M $900K $3.3M
Ending Cash (CF) $11.4M $13.3M $20.4M $21.3M $24.6M
 
Levered Free Cash Flow $38.9M $133.6M $66.8M $93.7M $25.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $20.6M -$2.3M $14.2M $15.2M $19M
Depreciation & Amoritzation $8.1M $8.7M $6.5M $6.5M $6.1M
Stock-Based Compensation $1.5M $2.2M $1.6M $3M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.2M $31.1M $15.1M $40.1M $117M
 
Capital Expenditures $5.7M $4M $6.8M $5.9M $11.4M
Cash Acquisitions -- -- $600K $10M --
Cash From Investing -$3.8M -$1.5M -$5.9M $4.2M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -$3.1M -$3M -$182.4M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $266M -$13M -- $70M $45M
Long-Term Debt Repaid -$293M -- -- -- --
Repurchase of Common Stock -- -$21.5M -- -$126.1M -$88.4M
Other Financing Activities -$5.8M -- -$200K -$5.5M -$7.2M
Cash From Financing -$32.8M -$37.6M -$23.2M -$94M -$108.7M
 
Beginning Cash (CF) $9.1M $13.9M $23M $87.9M $31.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$8M -$14M -$49.7M -$2.8M
Ending Cash (CF) $7.7M $5.9M $9M $38.2M $28.8M
 
Levered Free Cash Flow $29.5M $27.1M $8.3M $34.2M $105.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $6.8M $20.8M $18.9M $242.5M $96.9M
Depreciation & Amoritzation $35.2M $33.6M $27.4M $25.8M $24.5M
Stock-Based Compensation $5.7M $8.9M $11.7M $12.8M $12.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $70.8M $148.6M $72.4M $88.7M $186.9M
 
Capital Expenditures $14.9M $24.6M $26.9M $38.6M $27.5M
Cash Acquisitions $60M -- $600K $318.2M $53.4M
Cash From Investing $63.5M -$19.4M -$17.8M $280.9M $30.7M
 
Dividends Paid (Ex Special Dividend) -$3.2M -$13M -$12.1M -$191.5M -$13.5M
Special Dividend Paid
Long-Term Debt Issued -- -$238M -- -- --
Long-Term Debt Repaid -$306.7M -- -- -- --
Repurchase of Common Stock -- -$49.8M -- -$126.1M -$107.6M
Other Financing Activities -$5.2M -$7.2M -$2.3M -$12.8M -$15.9M
Cash From Financing -$148.1M -$131M -$51.5M -$340.4M -$227M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.8M -$1.8M $3.1M $29.2M -$9.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.9M $124M $45.5M $50.1M $159.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $20.6M -$3M $700K $197.9M $37.2M
Depreciation & Amoritzation $16.7M $18.3M $13.4M $13M $12.1M
Stock-Based Compensation $3.4M $4.5M $7.5M $5.9M $5.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.1M $27.4M $8.2M -$29.6M $103.9M
 
Capital Expenditures $8.6M $8.5M $10.6M $16.4M $16.3M
Cash Acquisitions -- -- $600K $318.2M --
Cash From Investing $3.3M -$5.9M -$8.9M $301.9M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -$6.4M -$6.1M -$185.5M -$7M
Special Dividend Paid -- -- -- $3M --
Long-Term Debt Issued $266M $28M -- $70M $45M
Long-Term Debt Repaid -$303.4M -- -- -- --
Repurchase of Common Stock -- -$45.9M -- -$126.1M -$107.6M
Other Financing Activities -$6.7M -$4.6M -$4.6M -$13.8M -$14.2M
Cash From Financing -$44.1M -$28.9M -$10.7M -$255.4M -$83.8M
 
Beginning Cash (CF) $20.5M $27.2M $43.4M $109.2M $56.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$7.4M -$11.4M $16.9M $4.2M
Ending Cash (CF) $16.8M $19.8M $32M $126.1M $60.4M
 
Levered Free Cash Flow $28.5M $18.9M -$2.4M -$46M $87.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock